|
Financial Reports & Budgets |
21 Sep 1999 Notice: Unfortunately, your Coordinator has been out spending more money, partly because the rest of the Group has been out creating more bytes, so the following Financial Activity Statement is higher than original budgeted.
The new annual total for the Fiscal Year 1999 is $300.00 US (est. $1.20 per member). Of the additional $132, all but $35 is in one-time set-up fees (plus correction to one-time non-profit incorporation filing), thus the total for the year 2000 will far less; i.e., an estimated $143 (57¢ per member) and for the year 2001 an estimated $178 (71¢ per member).
This year's $300 (average $1.20 per member) compares to the $2,000.00 + paid in Fiscal Year 1998 to our former web hosting service (average $8.00 per member), an annual savings of at least $6.80 per member.
|
|
|
|
07/04/1999
|
www.combs-families.org Domain Registration (2 years)
|
C. Hammett
|
70.00
|
07/01/1999
|
Combs Genealogical Mailing List at USRoots.com,
251-500 subscribers (annual)
|
C. Hammett
|
18.00
|
07/04/1999
|
100 mg Genealogical Server Space at Rootsquest.com
|
C. Hammett
|
35.00
|
07/04/1999
|
Set-up Charge for Web Space by RootsQuest.com (1X
Set-Up Fee)
|
C. Hammett
|
25.00
|
07/04/1999
|
Domain Name Hosting Service by RootsQuest.com (annual)
|
C. Hammett
|
25.00
|
07/06/1999
|
Non-profit Incorporation Application Fee, State
of Arkansas*
|
G. Graham
|
50.00
|
08/04/1999
|
CFWebEdit Genealogical Mailing List at USRoots.com,
under 250 subscribers (annual)
|
(Due)
|
12.00
|
09/08/1999
|
Combs-Families.org IRC (1X Set-up Fee)
|
(Due)
|
10.00
|
09/08/1999
|
Combs GenUnite GuestBook (1X Set-up Fee)
|
(Due)
|
10.00
|
09/08/1999
|
Combs GenUnite Records Board (1X Set-up Fee)
|
(Due)
|
10.00
|
09/08/1999
|
Combs GenUnite Query Board (1X Set-up Fee)
|
(Due)
|
10.00
|
09/08/1999
|
Additional 100mg** Genealogical Server Space at
Rootsquest.com
|
(Due)
|
35.00
|
|
Total
|
|
300.00
|
|
Average Cost Per Member (based on est. 250
members) ***
|
1 20
|
|
|
|
|
Domain Registration for www.combs-families.org (2
years)
|
70.00
|
-0-
|
35.00
|
Combs Genealogical Mailing List at USRoots.com,
251-500 subscribers (annual)
|
18.00
|
18.00
|
18.00
|
Combs Web Editors' (Genealogical) Mailing List,
-250
|
12.00
|
12.00
|
12.00
|
Genealogical Server Space at rootsquest.com (200
mg)
|
70.00
|
88.00*
|
88.00
|
Domain Name Hosting Service by RootsQuest.com
|
25.00
|
25.00
|
25.00
|
Application for Formal Non-Profit Status (1X Fee)
|
50.00
|
-0-
|
-0-
|
Set-up Charge for Web Space by RootsQuest.com (1X
Fee)
|
25.00
|
-0-
|
-0-
|
Combs GenUnite GuestBook (1X Set-up Fee)
|
10.00
|
-0-
|
-0-
|
Combs GenUnite Records Board (1X Set-up Fee)
|
10.00
|
-0-
|
-0-
|
Combs GenUnite Query Board (1X Set-up Fee)
|
10.00
|
-0-
|
-0-
|
Total
|
300.00
|
143.00
|
178.00
|
Average Cost** Per Member (based on est. 250 members)
|
1.20
|
.57
|
.71
|
*Cost per 100 mg will be $44.00 beginning with fiscal year 2000.
**This is the average cost per member. There is no cost to members since all expenses are covered by individual voluntary contributions.